Loading…
Filed
BTC8-K
Shares8-K
BTC Yield8-K
ROCYM
CEBEcalc
Cash Reserve8-K
Div Coveragecalc
BTC
MSTR
MSTY
STRC
F&G
Regime
⚡ Buy Window Score — When To Buy
score
Loading…
Calculating signals…
📋 Ideal Buy Conditions — What To Watch For
Power Law: BTC within 20% of floor (). Currently above floor.
Fear & Greed: Below 25 (Extreme Fear). Currently /100.
mNAV: Below 1.5x (fair value or below). Currently x.
CEBE mNAV: Between 1.0–1.2x (flywheel on, not overstretched). Currently . The key signal — above 1x = capital tap open.
Regime: Not in Deep Bear / Death Cross active. Currently . This is the caution signal right now.
Reading the signals: CEBE mNAV >1x = flywheel intact = most important green flag. All 5 valuation signals green with ⬜ regime = accumulate in tranches. All 6 green = highest conviction entry. Regime turns green when BTC reclaims the 50d MA (). Standard mNAV alone is misleading — always check CEBE mNAV first.
▲ BUY — Ranked ($1,000 nominal)
Loading…
▼ REDUCE / AVOID — Ranked
Loading…
😱 Fear & Greed Index
loading
30-Day History
MSTR
MSTY
STRC
₿ Power Law Valuation
Calculating…
BTC Price
Live
PL Fair Value
1.6×10⁻¹⁷ × days^5.77
Deviation
FloorFair ValueResistance
Floor (0.42×)
Only breached once (COVID 2020)
Fair Value
Long-run gravitational centre
Resistance (3×)
Cycle tops form near here
Formula: 1.6×10⁻¹⁷ × days^5.77 · Fair value today ≈ . Sites showing ~$374K use a steeper exponent — this uses Porkopolis regression.
📊 Market Regime — Trend State & Turn Signal
Loading…
Turn Signal
Price vs 200d MA
Price vs 50d MA ⚡ Early Warning
Golden / Death Cross
RSI (14-day)
0305070100
Strategy · MSTR
mNAV
Mkt Cap÷BTC NAV
DiscountFairElevated4x
BTC NAV / share
Premium / discount to NAV
Fair value @ 1.5x mNAV
Fair value @ 2.0x mNAV
BTC holdings
BPS (sats / diluted share)
BTC holdings ÷ assumed diluted × 10⁸
CEBE (sats / basic share)
Net BTC after senior claims ÷ basic shares
CEBE (USD / share)
What common shareholders actually own in BTC
Amplification
BPS ÷ CEBE — leverage from senior claims
BTC Yield YTD
What Is CEBE?
Common Equity Bitcoin Exposure — net BTC per basic share after all senior claims (debt + all preferred). BPS ignores what creditors are owed. CEBE is what common shareholders actually own. Amplification = BPS÷CEBE.
YieldMax · MSTY
Est. Annual Yield
at current price
Distribution frequency
Weekly
Strategy
Call spreads on MSTR
Last distribution ROC
Est. weekly dist / share
ROC warning threshold
>80%
The MSTY Rule
Income is real only when ROC <50%. Above 80% you're consuming principal. Check yieldmaxetfs.com weekly.
Strategy · STRC Preferred
Eff. Yield
vs stated
$80$90$100$115
Current price
Par / liquidation preference
$100.00
Discount / premium to par
Dividend rate (monthly adj.)
Effective yield
52-week range
$82.53 — $100.42
Why $100 Is The Number
STRC is engineered to trade at par via monthly rate adjustments. Below $90 = market doubting dividend sustainability. Above $100 = ATM open, flywheel running.
📐 Scenario Matrix
ScenarioBTCPL SignalRegime Est.F&GmNAVMSTR TargetMSTR ΔMSTYSTRCATM
All figures recalculate live from Finnhub prices + auto-fetched fundamentals.
💵 Strategy Cash Coverage — Liquidity Risk Monitor
USD Reserve
As of Jun 21 2026 · 8-K confirmed
Dividend Coverage
months at current obligations
Annual Div Obligation
Preferred stock across all series
Debt Interest (annual)
Convertible notes ~0.421% blended
0 months 24 months (target) 36 months
⚠️ <6mo stress 12mo current 24mo target 36mo safe
🟢 If BTC recovers to $80K
MSTR mNAV reclaims >1x, STRC recovers to par, ATM channels reopen — reserve can be rebuilt via equity/preferred issuance
⚠️ If BTC stays flat ($60K)
Reserve depletes via dividends. Likely small BTC sales to bridge (32 BTC sold Jun 1 precedent). Survivable but uncomfortable.
🔴 If BTC falls to $40K
All issuance channels blocked. Reserve depletes faster. Dividends may be deferred (cumulative — they accrue, not forgiven). BTC liquidation possible.
Next debt maturity
Sep 2028 ($1.01B)
Needed for 24-month coverage
~$2.8B
Reserve shortfall vs 24-month target
MSTR ATM capacity remaining
~$25.4B
ATM equity usable? (mNAV >1.22x)
STRC ATM usable? (price >$100)
BTC unrealised P&L
STRC dividends if deferred
Cumulative — accrue, not forgiven
How to read this: The USD Reserve is Strategy's ring-fenced cash buffer — not for buying BTC, specifically for preferred dividends and debt interest. Coverage = Reserve ÷ Annual Obligations. CryptoQuant flagged coverage fell from 7+ years to ~14 months in 2026. Target coverage is 24 months (~$2.8B). Current reserve is ~$1.4B. Reserve auto-updates daily via Cloudflare Worker from SEC filings.
⚠️ Not financial advice. Prices: Finnhub live + CoinGecko. MAs/RSI: CoinGecko 200-day OHLC. Fear & Greed: alternative.me. Fundamentals: SEC EDGAR + YieldMax via Cloudflare Worker. Power Law: Porkopolis (~$144K fair today). CEBE uses ~$23.7B total senior claims (debt + all preferred series).